UPWK

UPWORK, INC

2026-08-08 22:14 UTC · trailing

Price$9.67

TTM P/E10.3

E/P9.7%

FCF yld20.3%

Shiller P/E97.2

Mkt cap$1,194.4M

FCF$242.5M

OE$177.1M

Mkt-clearing g-12.0%

Valuation

OE DCF · IVn @ 8–15% · not advice

Growth 0% Rev-DCF discount 4% Terminal mult. 15×

Price

—

g*

—

mkt-clearing growth

OE

—

IVn	Req.	$/sh	vs px

Summary — Summary

Revenue & NI (annual) — Revenue & NI (annual)

Revenue & NI (quarterly) — Revenue & NI (quarterly)

OCF / capex / FCF — OCF / capex / FCF

Margins — Margins

ROE annual vs 15% — ROE annual vs 15%

ROE quarterly — ROE quarterly

Shares — Shares

Cash vs debt — Cash vs debt

IVn vs growth — IVn vs growth

Price — Price

Historical CAGR — Historical CAGR

Multiples history — Multiples history

E/P & FCF yield — E/P & FCF yield

Price vs 15× EPS — Price vs 15× EPS

ROE & margins — ROE & margins

Leverage — Leverage

Turnover — Turnover

Peers (ROE vs P/E) — Peers (ROE vs P/E)

Notes

TTM point: most recent price + TTM NI/rev + latest FCF/BS (as-of 2025-12-31)
FY points: year-end price ÷ that year's reported EPS/FCF/book/sales
TTM point: most recent price ÷ TTM EPS (Lynch 15× uses TTM EPS)
SEC XBRL companyfacts best-effort. Trailing figures only — no forward P/E.
FCF = annual OCF − |capex| on same period end.
ROE threshold 15% (Buffett-style rule of thumb).